| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 33 378 € | - | - | - | - | - | - | 32 530 € | 848 € | 0 € | 661 € | 0 € | 5 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 182 € | 0 € | 182 € | - | 0 € | 182 € |
| 2023 | 40 968 € | - | - | - | - | - | - | 35 902 € | 5066 € | 0 € | 784 € | 0 € | 5 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 4277 € | 0 € | 4277 € | - | 0 € | 4277 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 201 € | 0 € | 2434 € | 0 € | 2635 € | 0 € | 0 € | 269 € | 269 € | 2904 € | - | 6164 € | 0 € | 0 € | -3260 € | 2904 € | 2904 € |
| 2023 | 116 € | 0 € | 2234 € | 0 € | 2350 € | 0 € | 0 € | 600 € | 600 € | 2950 € | - | 6391 € | 0 € | 0 € | -3441 € | 2950 € | 2950 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 4000 € | 0.5% | 160 € | 3850 € | 10% |
| 2023 | 3980 € | 19.3% | 90 € | 3880 € | 1-50% |
| 2022 | 4930 € | - | 840 € | 4090 € | 2 |