| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 374 761 € | - | - | - | - | - | - | 254 413 € | 120 348 € | 18 217 € | 5432 € | 0 € | 650 € | 0 € | 0 € | 298 € | - | 0 € | - | - | 96 347 € | 4641 € | 91 706 € | - | 0 € | 91 706 € |
| 2023 | 128 793 € | - | - | - | - | - | - | 70 790 € | 58 003 € | 3809 € | 15 343 € | 0 € | 3651 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 35 200 € | 0 € | 35 200 € | - | 0 € | 35 200 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 157 836 € | 0 € | 259 € | 0 € | 158 095 € | 0 € | 0 € | 0 € | 0 € | 158 095 € | - | 58 947 € | 0 € | 0 € | 99 148 € | 158 095 € | 158 095 € |
| 2023 | 30 764 € | 0 € | 2622 € | 0 € | 33 386 € | 0 € | 0 € | 0 € | 0 € | 33 386 € | - | 7379 € | 0 € | 0 € | 26 007 € | 33 386 € | 33 386 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 30 390 € | 160.9% | 3050 € | 4980 € | 2+100% |
| 2023 | 11 650 € | 25.3% | 2440 € | 3980 € | 10% |
| 2022 | 9300 € | - | 1830 € | 2990 € | 1 |