| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 499 549 € | - | - | - | - | - | - | 388 639 € | 110 910 € | 6842 € | 19 501 € | 0 € | 21 477 € | 0 € | 0 € | 0 € | - | 70 204 € | - | - | -7114 € | 0 € | -7114 € | - | 0 € | -7114 € |
| 2022 | 308 100 € | - | - | - | - | - | - | 225 369 € | 82 731 € | 40 212 € | 4537 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 2799 € | - | - | 35 183 € | 0 € | 35 183 € | - | 0 € | 35 183 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2023 | 87 430 € | 0 € | 33 436 € | 51 893 € | 172 759 € | 0 € | 0 € | 72 775 € | 72 775 € | 245 534 € | - | 143 701 € | 70 134 € | 0 € | 31 699 € | 245 534 € | 245 534 € |
| 2022 | 208 € | 0 € | 22 967 € | 60 000 € | 83 175 € | 0 € | 0 € | 51 160 € | 51 160 € | 134 335 € | - | 96 152 € | 0 € | 0 € | 38 183 € | 134 335 € | 134 335 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2023 | Not available | |||
| 2022 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -1860 € | 178.8% | 90 € | 340 € | 1-50% |
| 2023 | 2360 € | 23.6% | 3430 € | 3430 € | 2+100% |
| 2022 | 3090 € | - | 0 € | 3090 € | 1 |