| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 33 682 € | 0 € | 0 € | 2659 € | 21 289 € | 2787 € | 2729 € | - | - | - | - | - | 836 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 8700 € | 168 € | 8532 € | - | 0 € | 8532 € |
| 2024 | 14 159 € | 0 € | 0 € | 117 € | 20 011 € | 2797 € | 0 € | - | - | - | - | - | 102 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -8634 € | 0 € | -8634 € | - | 0 € | -8634 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 8706 € | 0 € | 36 € | 16 501 € | 25 243 € | 0 € | 0 € | 13 057 € | 13 057 € | 38 300 € | - | 4822 € | 44 500 € | 0 € | -11 022 € | 38 300 € | 38 300 € |
| 2024 | 2054 € | 0 € | 3453 € | 20 430 € | 25 937 € | 0 € | 0 € | 14 465 € | 14 465 € | 40 402 € | - | 10 656 € | 49 300 € | 0 € | -19 554 € | 40 402 € | 40 402 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 5730 € | 253.7% | 0 € | 1190 € | 10% |
| 2023 | 1620 € | 31.4% | 70 € | 650 € | 10% |
| 2022 | 2360 € | - | 180 € | 310 € | 1 |