| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 25 368 € | - | - | - | - | - | - | 21 202 € | 4166 € | 0 € | 187 € | 0 € | 6668 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -2689 € | 0 € | -2689 € | - | 0 € | -2689 € |
| 2024 | 26 303 € | - | - | - | - | - | - | 20 151 € | 6152 € | 0 € | 229 € | 0 € | 7971 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -2048 € | 0 € | -2048 € | - | 0 € | -2048 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 59 € | 0 € | 255 € | 0 € | 314 € | 0 € | 0 € | 1127 € | 1127 € | 1441 € | - | 2753 € | 0 € | 0 € | -1312 € | 1441 € | 1441 € |
| 2024 | 1263 € | 0 € | 366 € | 0 € | 1629 € | 0 € | 0 € | 1494 € | 1494 € | 3123 € | - | 1746 € | 0 € | 0 € | 1377 € | 3123 € | 3123 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 5100 € | 4.1% | 1270 € | 4780 € | 20% |
| 2023 | 4900 € | 9.9% | 1120 € | 4150 € | 20% |
| 2022 | 4460 € | - | 1540 € | 2910 € | 2 |