| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 86 642 € | - | - | - | - | - | - | 75 139 € | 11 503 € | 6946 € | 917 € | 0 € | 2480 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 1160 € | 0 € | 1160 € | - | 0 € | 1160 € |
| 2023 | 47 443 € | - | - | - | - | - | - | 33 749 € | 13 694 € | 13 022 € | 202 € | 0 € | 72 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 398 € | 50 € | 348 € | - | 0 € | 348 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 10 722 € | 0 € | 8844 € | 0 € | 19 566 € | 0 € | 0 € | 0 € | 0 € | 19 566 € | - | 18 141 € | 0 € | 0 € | 1425 € | 19 566 € | 19 566 € |
| 2023 | 4845 € | 0 € | 2500 € | 0 € | 7345 € | 0 € | 0 € | 0 € | 0 € | 7345 € | - | 7080 € | 0 € | 0 € | 265 € | 7345 € | 7345 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 5010 € | 189.6% | 540 € | 4460 € | 20% |
| 2023 | 1730 € | - | 80 € | 1590 € | 2 |
| 2022 | 0 € | - | 0 € | 0 € | - |