| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 1 301 662 € | - | - | - | - | - | - | 740 558 € | 561 104 € | 190 € | 75 735 € | 2 818 264 € | 7344 € | 0 € | 0 € | 121 € | - | 648 721 € | - | - | 2 647 499 € | 2800 € | 2 644 699 € | - | 0 € | 2 644 699 € |
| 2023 | 1 049 297 € | - | - | - | - | - | - | 701 598 € | 347 699 € | 150 € | 57 964 € | 611 096 € | 2426 € | 0 € | 0 € | 0 € | - | 591 491 € | - | - | 306 764 € | 1112 € | 305 652 € | - | 0 € | 305 652 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 84 500 € | 0 € | 199 206 € | 0 € | 283 706 € | 0 € | 0 € | 13 300 317 € | 13 300 317 € | 13 584 023 € | - | 553 701 € | 10 039 105 € | 0 € | 2 991 217 € | 13 584 023 € | 13 584 023 € |
| 2023 | 25 756 € | 0 € | 185 553 € | 0 € | 211 309 € | 0 € | 0 € | 10 000 417 € | 10 000 417 € | 10 211 726 € | - | 7 913 784 € | 1 625 000 € | 0 € | 672 942 € | 10 211 726 € | 10 211 726 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 108 970 € | 37.1% | 1900 € | 2310 € | 10% |
| 2023 | 79 510 € | 2.3% | 560 € | 770 € | 10% |
| 2022 | 77 700 € | - | 1160 € | 1880 € | 1 |