| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 348 963 € | - | - | - | - | - | - | 497 532 € | -148 569 € | 0 € | 63 010 € | 277 € | 12 785 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -224 087 € | 0 € | -224 087 € | - | 0 € | -224 087 € |
| 2023 | 516 267 € | - | - | - | - | - | - | 872 935 € | -356 668 € | 0 € | 67 554 € | 0 € | 31 621 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -455 843 € | 83 € | -455 926 € | - | 0 € | -455 926 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 50 524 € | 0 € | 6117 € | 0 € | 56 641 € | 0 € | 0 € | 1857 € | 1857 € | 58 498 € | - | 50 385 € | 0 € | 0 € | 8113 € | 58 498 € | 58 498 € |
| 2023 | 299 872 € | 0 € | 6811 € | 0 € | 306 683 € | 0 € | 0 € | 5382 € | 5382 € | 312 065 € | - | 79 865 € | 0 € | 0 € | 232 200 € | 312 065 € | 312 065 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 290 370 € | 44.7% | 74 680 € | 110 090 € | 10-33% |
| 2023 | 525 340 € | 5.1% | 140 900 € | 233 730 € | 150% |
| 2022 | 553 740 € | - | 121 570 € | 198 780 € | 15 |