| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 914 977 € | - | - | - | - | - | - | 878 442 € | 36 535 € | 0 € | 166 € | 0 € | 6726 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 29 643 € | 0 € | 29 643 € | - | 0 € | 29 643 € |
| 2022 | 237 269 € | - | - | - | - | - | - | 215 406 € | 21 863 € | 0 € | 400 € | 0 € | 638 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 20 825 € | 0 € | 20 825 € | - | 0 € | 20 825 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2023 | 33 391 € | 0 € | 109 838 € | 0 € | 143 229 € | 0 € | 0 € | 2750 € | 2750 € | 145 979 € | - | 85 832 € | 0 € | 0 € | 60 147 € | 145 979 € | 145 979 € |
| 2022 | 56 274 € | 0 € | 156 € | 0 € | 56 430 € | 0 € | 0 € | 3901 € | 3901 € | 60 331 € | - | 29 827 € | 0 € | 0 € | 30 504 € | 60 331 € | 60 331 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2023 | Not available | |||
| 2022 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 150 900 € | 15.1% | 55 380 € | 95 650 € | 15+7% |
| 2023 | 131 070 € | 219.8% | 49 270 € | 82 850 € | 14+180% |
| 2022 | 40 990 € | - | 15 260 € | 26 310 € | 5 |