| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 33 286 € | - | - | - | - | - | - | 15 526 € | 17 760 € | 177 € | 2380 € | 0 € | 434 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 14 769 € | 0 € | 14 769 € | - | 0 € | 14 769 € |
| 2024 | 29 606 € | - | - | - | - | - | - | 16 139 € | 13 467 € | 27 € | 1914 € | 0 € | 422 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 11 104 € | 0 € | 11 104 € | - | 0 € | 11 104 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 24 414 € | 0 € | 9432 € | 6431 € | 40 277 € | 20 123 € | 0 € | 88 411 € | 108 534 € | 148 811 € | - | 3616 € | 0 € | 0 € | 145 195 € | 148 811 € | 148 811 € |
| 2024 | 30 060 € | 0 € | 10 664 € | 6118 € | 46 842 € | 20 123 € | 0 € | 96 104 € | 116 227 € | 163 069 € | - | 3268 € | 0 € | 0 € | 159 801 € | 163 069 € | 163 069 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 4300 € | 95.5% | 0 € | 0 € | 10% |
| 2023 | 2200 € | 142.7% | 0 € | 0 € | 1 |
| 2022 | -5150 € | - | 0 € | 0 € | - |