| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 1 182 325 € | - | - | - | - | - | - | 815 879 € | 366 446 € | 400 750 € | 23 308 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -57 612 € | 0 € | -57 612 € | - | 0 € | -57 612 € |
| 2022 | 1 364 259 € | - | - | - | - | - | - | 834 530 € | 529 729 € | 327 073 € | 32 365 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 170 291 € | 0 € | 170 291 € | - | 0 € | 170 291 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2023 | 67 743 € | 0 € | 133 171 € | 0 € | 200 914 € | 0 € | 0 € | 83 679 € | 83 679 € | 284 593 € | - | 169 114 € | 170 291 € | 0 € | -54 812 € | 284 593 € | 284 593 € |
| 2022 | 206 610 € | 0 € | 25 000 € | 0 € | 231 610 € | 0 € | 0 € | 99 733 € | 99 733 € | 331 343 € | - | 158 252 € | 0 € | 0 € | 173 091 € | 331 343 € | 331 343 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2023 | Not available | |||
| 2022 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 132 400 € | 65.3% | 31 700 € | 86 390 € | 63-3% |
| 2023 | 381 740 € | 88.2% | 52 330 € | 99 480 € | 65+71% |
| 2022 | 202 820 € | - | 33 030 € | 61 030 € | 38 |