| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 58 133 € | - | - | - | - | - | - | 30 360 € | 27 773 € | 12 420 € | 6907 € | 0 € | 1625 € | 0 € | 0 € | 7 € | - | 10 € | - | - | 6818 € | 0 € | 6818 € | - | 0 € | 6818 € |
| 2023 | 19 758 € | - | - | - | - | - | - | 28 883 € | -9125 € | 3859 € | 3783 € | 16 986 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 219 € | 0 € | 219 € | - | 0 € | 219 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 14 820 € | 0 € | 539 € | 1935 € | 17 294 € | 0 € | 4422 € | 2028 € | 6450 € | 23 744 € | - | 6327 € | 17 006 € | 0 € | 411 € | 23 744 € | 23 744 € |
| 2023 | 6003 € | 0 € | 1292 € | 4485 € | 11 780 € | 0 € | 5130 € | 669 € | 5799 € | 17 579 € | - | 1724 € | 22 261 € | 0 € | -6406 € | 17 579 € | 17 579 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 16 290 € | 229.1% | 2360 € | 6680 € | 10% |
| 2023 | 4950 € | 128.1% | 1440 € | 2930 € | 10% |
| 2022 | 2170 € | - | 2230 € | 3140 € | 1 |