| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 10 250 992 € | - | - | - | - | - | - | 6 005 429 € | 4 245 563 € | 2 038 296 € | 71 899 € | 60 095 € | 17 695 € | 0 € | 0 € | 4772 € | - | 0 € | - | - | 2 182 540 € | 0 € | 2 182 540 € | - | 0 € | 2 182 540 € |
| 2023 | 29 851 € | - | - | - | - | - | - | 33 969 € | -4118 € | 0 € | 2406 € | 135 € | 442 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -6831 € | 0 € | -6831 € | - | 0 € | -6831 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 445 871 € | 0 € | 1 648 812 € | 366 517 € | 2 461 200 € | 197 272 € | 0 € | 1459 € | 198 731 € | 2 659 931 € | - | 535 745 € | 0 € | 7394 € | 2 116 792 € | 2 659 931 € | 2 652 537 € |
| 2023 | 2198 € | 0 € | 25 176 € | 621 € | 27 995 € | 0 € | 0 € | 2420 € | 2420 € | 30 415 € | - | 69 882 € | 26 648 € | 26 € | -66 141 € | 30 415 € | 30 389 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 70 480 € | 2590.1% | 33 190 € | 56 250 € | 3+200% |
| 2023 | 2620 € | 394.3% | 890 € | 1720 € | 10% |
| 2022 | 530 € | - | 200 € | 330 € | 1 |