| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 124 € | - | - | - | - | - | - | 96 € | 28 € | 105 € | 638 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -715 € | 50 € | -765 € | - | 0 € | -765 € |
| 2023 | 184 € | - | - | - | - | - | - | 245 € | -61 € | 79 € | 524 € | 0 € | 2 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -666 € | 50 € | -716 € | - | 0 € | -716 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 50 € | 0 € | 19 € | 919 € | 988 € | 0 € | 1585 € | 143 € | 1728 € | 2716 € | - | 4966 € | 0 € | 0 € | -2250 € | 2716 € | 2716 € |
| 2023 | 16 € | 0 € | 56 € | 919 € | 991 € | 0 € | 1585 € | 143 € | 1728 € | 2719 € | - | 4204 € | 0 € | 0 € | -1485 € | 2719 € | 2719 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -70 € | 30.0% | 0 € | 0 € | - |
| 2023 | -100 € | 64.3% | 0 € | 0 € | - |
| 2022 | -280 € | - | 0 € | 0 € | - |