| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 11 266 € | - | - | - | - | - | - | 4887 € | 6379 € | 0 € | 3278 € | 15 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 3116 € | 0 € | 3116 € | - | 0 € | 3116 € |
| 2024 | 7280 € | - | - | - | - | - | - | 5000 € | 2280 € | 0 € | 3229 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -949 € | 0 € | -949 € | - | 0 € | -949 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 7178 € | 0 € | 41 € | 1270 € | 8489 € | 0 € | 0 € | 0 € | 0 € | 8489 € | - | 495 € | 0 € | 0 € | 7994 € | 8489 € | 8489 € |
| 2024 | 4077 € | 0 € | 40 € | 1270 € | 5387 € | 0 € | 0 € | 0 € | 0 € | 5387 € | - | 509 € | 0 € | 0 € | 4878 € | 5387 € | 5387 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 2650 € | 34.4% | 1000 € | 1640 € | 10% |
| 2023 | 4040 € | 49.6% | 1000 € | 1630 € | 10% |
| 2022 | 2700 € | - | 810 € | 1330 € | 1 |