| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 0 € | - | - | - | - | - | - | 176 € | -176 € | 5 € | 348 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -529 € | 50 € | -579 € | - | 0 € | -579 € |
| 2023 | 0 € | - | - | - | - | - | - | 45 € | -45 € | 650 € | 88 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -783 € | 50 € | -833 € | - | 0 € | -833 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 0 € | 0 € | 10 € | 0 € | 10 € | 0 € | 0 € | 0 € | 0 € | 10 € | - | 473 € | 0 € | 0 € | -463 € | 10 € | 10 € |
| 2023 | 156 € | 0 € | 10 € | 0 € | 166 € | 0 € | 0 € | 0 € | 0 € | 166 € | - | 50 € | 0 € | 0 € | 116 € | 166 € | 166 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 50 € | 400.0% | 0 € | 0 € | - |
| 2023 | 10 € | 98.2% | 0 € | 0 € | 10% |
| 2022 | 550 € | - | 210 € | 340 € | 1 |