| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 377 € | - | - | - | - | - | - | 246 € | 131 € | 0 € | 1122 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -991 € | 50 € | -1041 € | - | 0 € | -1041 € |
| 2024 | 410 € | - | - | - | - | - | - | 424 € | -14 € | 0 € | 1152 € | 0 € | 1 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -1167 € | 50 € | -1217 € | - | 0 € | -1217 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 295 € | 0 € | 0 € | 6 € | 301 € | 0 € | 0 € | 0 € | 0 € | 301 € | - | 11 390 € | 0 € | 0 € | -11 089 € | 301 € | 301 € |
| 2024 | 0 € | 0 € | 0 € | 6252 € | 6252 € | 0 € | 0 € | 0 € | 0 € | 6252 € | - | 16 301 € | 0 € | 0 € | -10 049 € | 6252 € | 6252 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -100 € | 101.9% | 0 € | 10 € | - |
| 2023 | 5240 € | 247.0% | 1610 € | 3780 € | 3+200% |
| 2022 | 1510 € | - | 230 € | 1720 € | 1 |