| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 18 195 € | - | - | - | - | - | - | 0 € | 18 195 € | 0 € | 0 € | 0 € | 16 039 € | 0 € | 0 € | 0 € | - | 101 € | - | - | 2055 € | 0 € | 2055 € | - | 0 € | 2055 € |
| 2024 | 16 350 € | - | - | - | - | - | - | 0 € | 16 350 € | 0 € | 0 € | 0 € | 16 096 € | 0 € | 0 € | 0 € | - | 100 € | - | - | 154 € | 0 € | 154 € | - | 0 € | 154 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 4443 € | 0 € | 0 € | 0 € | 4443 € | 0 € | 0 € | 1573 € | 1573 € | 6016 € | - | 1146 € | 0 € | 0 € | 4870 € | 6016 € | 6016 € |
| 2024 | 200 € | 0 € | 2955 € | 0 € | 3155 € | 0 € | 0 € | 2901 € | 2901 € | 6056 € | - | 1136 € | 2105 € | 0 € | 2815 € | 6056 € | 6056 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 3740 € | 33.6% | 120 € | 3610 € | 10% |
| 2023 | 2800 € | 63.7% | 0 € | 2800 € | 10% |
| 2022 | 1710 € | - | 0 € | 1700 € | 1 |