| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 15 000 € | - | - | - | - | - | - | 29 753 € | -14 753 € | 0 € | 876 € | 0 € | 4729 € | 0 € | 27 € | 0 € | - | 0 € | - | - | -20 331 € | 6 € | -20 337 € | - | 0 € | -20 337 € |
| 2022 | 100 405 € | - | - | - | - | - | - | 998 € | 99 407 € | 10 403 € | 7454 € | 397 € | 9944 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 72 003 € | 11 759 € | 60 244 € | - | 46 519 € | 13 725 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2023 | 2964 € | 0 € | 3825 € | 0 € | 6789 € | 0 € | 0 € | 5245 € | 5245 € | 12 034 € | - | 17 435 € | 0 € | 0 € | -5401 € | 12 034 € | 12 034 € |
| 2022 | 3151 € | 0 € | 10 399 € | 0 € | 13 550 € | 0 € | 0 € | 6778 € | 6778 € | 20 328 € | - | 5392 € | 0 € | 0 € | 14 936 € | 20 328 € | 20 328 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2023 | Not available | |||
| 2022 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 2810 € | 74.9% | 1000 € | 1810 € | - |
| 2023 | 11 180 € | 36.3% | 3940 € | 7240 € | 10% |
| 2022 | 17 560 € | - | 1250 € | 2050 € | 1 |