| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 65 809 € | - | - | - | - | - | - | 242 061 € | -176 252 € | 54 865 € | 17 914 € | 0 € | 22 904 € | 0 € | 0 € | 0 € | - | 25 261 € | - | - | -297 196 € | 5424 € | -302 620 € | - | 0 € | -302 620 € |
| 2022 | 1 158 983 € | - | - | - | - | - | - | 1 160 076 € | -1093 € | 172 113 € | 104 154 € | 1425 € | 12 722 € | 0 € | 0 € | 0 € | - | 17 937 € | - | - | -306 594 € | 886 € | -307 480 € | - | 0 € | -307 480 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2023 | -133 € | 0 € | 1990 € | 19 188 € | 21 045 € | 0 € | 0 € | 1647 € | 1647 € | 22 692 € | - | 656 361 € | 0 € | 0 € | -633 669 € | 22 692 € | 22 692 € |
| 2022 | 356 € | 0 € | 6767 € | 133 523 € | 140 646 € | 0 € | 1265 € | 208 589 € | 209 854 € | 350 500 € | - | 681 549 € | 0 € | 0 € | -331 049 € | 350 500 € | 350 500 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2023 | Not available | |||
| 2022 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 1140 € | 95.9% | 560 € | 1300 € | 1-75% |
| 2023 | 27 930 € | 207.9% | 5320 € | 8430 € | 4-60% |
| 2022 | -25 880 € | - | 24 370 € | 51 270 € | 10 |