| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 2 431 506 € | - | - | - | - | - | - | 2 360 448 € | 71 058 € | 13 215 € | 5804 € | 0 € | 15 305 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 36 734 € | 0 € | 36 734 € | - | 0 € | 36 734 € |
| 2023 | 0 € | - | - | - | - | - | - | 1052 € | -1052 € | 0 € | 323 € | 0 € | 43 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -1418 € | 0 € | -1418 € | - | 0 € | -1418 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 33 116 € | 0 € | 139 655 € | 32 802 € | 205 573 € | 0 € | 0 € | 0 € | 0 € | 205 573 € | - | 166 650 € | 0 € | 0 € | 38 923 € | 205 573 € | 205 573 € |
| 2023 | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 711 € | 0 € | 0 € | -711 € | 0 € | 0 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 50 160 € | 6092.6% | 20 580 € | 34 600 € | 10+900% |
| 2023 | 810 € | 99.5% | 220 € | 420 € | 1-91% |
| 2022 | 151 020 € | - | 50 500 € | 84 950 € | 11 |