| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 221 014 € | - | - | - | - | - | - | 194 404 € | 26 610 € | 8098 € | 4475 € | 0 € | 28 512 € | 0 € | 0 € | 0 € | - | 510 € | - | - | -14 985 € | 25 € | -15 010 € | - | 0 € | -15 010 € |
| 2024 | 173 200 € | - | - | - | - | - | - | 183 160 € | -9960 € | 10 016 € | 7967 € | 0 € | 9182 € | 0 € | 0 € | 0 € | - | 1615 € | - | - | -38 740 € | 35 € | -38 775 € | - | 0 € | -38 775 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 499 € | 0 € | 5015 € | 56 990 € | 62 504 € | 0 € | 0 € | 11 674 € | 11 674 € | 74 178 € | - | 262 849 € | 0 € | 0 € | -188 671 € | 74 178 € | 74 178 € |
| 2024 | 1104 € | 0 € | 1747 € | 50 610 € | 53 461 € | 0 € | 0 € | 2197 € | 2197 € | 55 658 € | - | 229 319 € | 0 € | 0 € | -173 661 € | 55 658 € | 55 658 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 15 590 € | 28.4% | 1500 € | 5190 € | 30% |
| 2023 | 21 760 € | 88.2% | 2890 € | 15 690 € | 3-57% |
| 2022 | 11 560 € | - | 2280 € | 8580 € | 7 |