| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 15 129 € | - | - | - | - | - | - | 24 825 € | -9696 € | 653 € | 1662 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -12 011 € | 50 € | -12 061 € | - | 0 € | -12 061 € |
| 2024 | 5087 € | - | - | - | - | - | - | 15 140 € | -10 053 € | 0 € | 1054 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -11 107 € | 50 € | -11 157 € | - | 0 € | -11 157 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 1332 € | 0 € | 3663 € | 5558 € | 10 553 € | 0 € | 0 € | 0 € | 0 € | 10 553 € | - | 44 829 € | 0 € | 0 € | -34 276 € | 10 553 € | 10 553 € |
| 2024 | 3745 € | 0 € | 2460 € | 4718 € | 10 923 € | 0 € | 0 € | 0 € | 0 € | 10 923 € | - | 33 138 € | 0 € | 0 € | -22 215 € | 10 923 € | 10 923 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -90 € | - | 0 € | 0 € | - |
| 2023 | 0 € | 100.0% | 0 € | 0 € | - |
| 2022 | 2920 € | - | 670 € | 2240 € | 1 |