| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 1566 € | - | - | - | - | - | - | 41 854 € | -40 288 € | 5095 € | 4058 € | 32 184 € | 1436 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -18 693 € | 34 € | -18 727 € | - | 0 € | -18 727 € |
| 2023 | 17 643 € | - | - | - | - | - | - | 99 107 € | -81 464 € | 8541 € | 2857 € | 31 081 € | 694 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -62 475 € | 134 € | -62 609 € | - | 0 € | -62 609 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 12 € | 0 € | 20 306 € | 24 860 € | 45 178 € | 0 € | 2880 € | 355 € | 3235 € | 48 413 € | - | 15 417 € | 107 518 € | 0 € | -74 522 € | 48 413 € | 48 413 € |
| 2023 | 28 509 € | 0 € | 4883 € | 27 748 € | 61 140 € | 0 € | 3840 € | 710 € | 4550 € | 65 690 € | - | 16 761 € | 107 518 € | 0 € | -58 589 € | 65 690 € | 65 690 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 14 640 € | 12.7% | 6610 € | 9390 € | 20% |
| 2023 | 12 990 € | 629.8% | 6770 € | 12 910 € | 2+100% |
| 2022 | 1780 € | - | 680 € | 1100 € | 1 |