| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 2 407 343 € | - | - | - | - | - | - | 1 923 519 € | 483 824 € | 0 € | 19 808 € | 0 € | 0 € | 0 € | 0 € | 475 € | - | 0 € | - | - | 464 491 € | 0 € | 464 491 € | - | 0 € | 464 491 € |
| 2023 | 715 694 € | - | - | - | - | - | - | 711 774 € | 3920 € | 0 € | 13 268 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -9348 € | 0 € | -9348 € | - | 0 € | -9348 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 55 086 € | 0 € | 337 478 € | 30 060 € | 422 624 € | 0 € | 0 € | 81 798 € | 81 798 € | 504 422 € | - | 33 612 € | 0 € | 0 € | 470 810 € | 504 422 € | 504 422 € |
| 2023 | 58 917 € | 0 € | 237 786 € | 0 € | 296 703 € | 0 € | 0 € | 80 902 € | 80 902 € | 377 605 € | - | 254 760 € | 116 526 € | 0 € | 6319 € | 377 605 € | 377 605 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 287 080 € | 386.1% | 3870 € | 7110 € | 5+400% |
| 2023 | -100 360 € | 3358.4% | 1760 € | 2880 € | 10% |
| 2022 | 3080 € | - | 1230 € | 2010 € | 1 |