| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 1125 € | - | - | - | - | - | - | 1644 € | -519 € | 0 € | 529 € | 1145 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 97 € | 0 € | 97 € | - | 0 € | 97 € |
| 2024 | 26 550 € | - | - | - | - | - | - | 20 886 € | 5664 € | 0 € | 5970 € | 0 € | 501 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -807 € | 0 € | -807 € | - | 0 € | -807 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 511 € | 0 € | 1343 € | 0 € | 1854 € | 0 € | 0 € | 0 € | 0 € | 1854 € | - | 2583 € | 0 € | 0 € | -729 € | 1854 € | 1854 € |
| 2024 | 1438 € | 0 € | 20 € | 548 € | 2006 € | 0 € | 0 € | 0 € | 0 € | 2006 € | - | 3832 € | 0 € | 0 € | -1826 € | 2006 € | 2006 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 11 210 € | 122.0% | 1950 € | 3660 € | 1-67% |
| 2023 | 5050 € | 105.3% | 1440 € | 2990 € | 3+200% |
| 2022 | 2460 € | - | 920 € | 1510 € | 1 |