| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 128 470 € | - | - | - | - | - | - | 67 482 € | 60 988 € | 61 614 € | 2926 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 132 € | - | - | -3684 € | 0 € | -3684 € | - | 0 € | -3684 € |
| 2023 | 140 420 € | - | - | - | - | - | - | 90 454 € | 49 966 € | 63 291 € | 4229 € | 19 802 € | 18 936 € | 0 € | 0 € | 0 € | - | 31 € | - | - | -16 719 € | 0 € | -16 719 € | - | 0 € | -16 719 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 12 454 € | 0 € | 20 282 € | 132 € | 32 868 € | 0 € | 0 € | 12 667 € | 12 667 € | 45 535 € | - | 46 548 € | 0 € | 0 € | -1013 € | 45 535 € | 45 535 € |
| 2023 | 8436 € | 0 € | 16 397 € | 0 € | 24 833 € | 0 € | 0 € | 18 667 € | 18 667 € | 43 500 € | - | 40 829 € | 0 € | 0 € | 2671 € | 43 500 € | 43 500 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 27 860 € | 22.6% | 2000 € | 5450 € | 20% |
| 2023 | 35 980 € | 7.7% | 2480 € | 5810 € | 2-33% |
| 2022 | 38 990 € | - | 3280 € | 5080 € | 3 |