| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 0 € | - | - | - | - | - | - | 2884 € | -2884 € | 0 € | 325 € | 115 € | 3206 € | 0 € | 0 € | 0 € | - | 393 € | - | - | -6693 € | 0 € | -6693 € | - | 0 € | -6693 € |
| 2023 | 100 € | - | - | - | - | - | - | 3499 € | -3399 € | 0 € | 320 € | 73 € | 912 € | 0 € | 0 € | 0 € | - | 613 € | - | - | -5171 € | 50 € | -5221 € | - | 0 € | -5221 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 186 € | 0 € | 134 € | 0 € | 320 € | 0 € | 0 € | 586 € | 586 € | 906 € | - | 30 978 € | 1906 € | 0 € | -31 978 € | 906 € | 906 € |
| 2023 | 81 € | 0 € | 254 € | 0 € | 335 € | 0 € | 0 € | 3669 € | 3669 € | 4004 € | - | 24 754 € | 4534 € | 0 € | -25 284 € | 4004 € | 4004 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 80 € | 42.9% | 90 € | 160 € | 10% |
| 2023 | 140 € | 110.6% | 20 € | 30 € | 10% |
| 2022 | -1320 € | - | 100 € | 170 € | 1 |