| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 86 508 € | - | - | - | - | - | - | 123 884 € | -37 376 € | 0 € | 465 € | 0 € | 28 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -37 869 € | 0 € | -37 869 € | - | 0 € | -37 869 € |
| 2022 | 62 102 € | - | - | - | - | - | - | 50 037 € | 12 065 € | 20 058 € | 1166 € | 267 € | 288 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -9180 € | 0 € | -9180 € | - | 0 € | -9180 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2023 | 1010 € | 0 € | 2791 € | 1163 € | 4964 € | 0 € | 0 € | 0 € | 0 € | 4964 € | - | 49 214 € | 0 € | 0 € | -44 250 € | 4964 € | 4964 € |
| 2022 | 3286 € | 0 € | 0 € | 1127 € | 4413 € | 0 € | 0 € | 2000 € | 2000 € | 6413 € | - | 12 794 € | 0 € | 0 € | -6381 € | 6413 € | 6413 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2023 | Not available | |||
| 2022 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 13 720 € | 12.6% | 1640 € | 9020 € | 8+33% |
| 2023 | 15 700 € | 80.3% | 1440 € | 12 880 € | 6+20% |
| 2022 | 8710 € | - | 820 € | 6910 € | 5 |