| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 0 € | - | - | - | - | - | - | 0 € | 0 € | 0 € | 6559 € | 0 € | 0 € | 302 750 € | 0 € | 328 € | - | 1 € | - | - | 296 518 € | 0 € | 296 518 € | - | 270 708 € | 25 810 € |
| 2023 | 0 € | - | - | - | - | - | - | 0 € | 0 € | 0 € | 5609 € | 0 € | 0 € | 806 180 € | 0 € | 0 € | - | 0 € | - | - | 800 571 € | 0 € | 800 571 € | - | 681 135 € | 119 436 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 33 519 € | 0 € | 73 € | 0 € | 33 592 € | 86 500 € | 0 € | 0 € | 86 500 € | 120 092 € | - | 335 € | 0 € | 0 € | 119 757 € | 120 092 € | 120 092 € |
| 2023 | 125 717 € | 0 € | 0 € | 0 € | 125 717 € | 86 500 € | 0 € | 0 € | 86 500 € | 212 217 € | - | 382 € | 0 € | 0 € | 211 835 € | 212 217 € | 212 217 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 1750 € | 18.2% | 710 € | 1040 € | 10% |
| 2023 | 1480 € | 17.5% | 590 € | 890 € | 10% |
| 2022 | 1260 € | - | 480 € | 780 € | 1 |