| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 970 € | - | - | - | - | - | - | 0 € | 970 € | 113 € | 0 € | 0 € | 1105 € | 0 € | 0 € | 1 € | - | 0 € | - | - | -247 € | 0 € | -247 € | - | 0 € | -247 € |
| 2023 | 12 104 € | - | - | - | - | - | - | 0 € | 12 104 € | 12 213 € | 0 € | 0 € | 13 855 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -13 964 € | 0 € | -13 964 € | - | 1400 € | -15 364 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 1514 € | 0 € | 266 € | 65 € | 1845 € | 0 € | 0 € | 0 € | 0 € | 1845 € | - | 1201 € | 0 € | 0 € | 644 € | 1845 € | 1845 € |
| 2023 | 1039 € | 0 € | 50 € | 0 € | 1089 € | 0 € | 0 € | 0 € | 0 € | 1089 € | - | 198 € | 0 € | 0 € | 891 € | 1089 € | 1089 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 1440 € | 188.0% | 0 € | 0 € | - |
| 2023 | 500 € | 97.0% | 1680 € | 440 € | - |
| 2022 | 16 700 € | - | 1770 € | 4410 € | 3 |