| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 6730 € | - | - | - | - | - | - | 907 € | 5823 € | 0 € | 772 € | 2329 € | 2274 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 5106 € | 0 € | 5106 € | - | 0 € | 5106 € |
| 2024 | 6000 € | - | - | - | - | - | - | 961 € | 5039 € | 0 € | 1367 € | 2270 € | 2272 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 3670 € | 0 € | 3670 € | - | 0 € | 3670 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 11 341 € | 0 € | 67 € | 0 € | 11 408 € | 0 € | 4542 € | 1721 € | 6263 € | 17 671 € | - | 2636 € | 2271 € | 0 € | 12 764 € | 17 671 € | 17 671 € |
| 2024 | 7014 € | 0 € | 1044 € | 0 € | 8058 € | 0 € | 6812 € | 0 € | 6812 € | 14 870 € | - | 2670 € | 4542 € | 0 € | 7658 € | 14 870 € | 14 870 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 600 € | 47.8% | 250 € | 350 € | 10% |
| 2023 | 1150 € | - | 250 € | 440 € | 1 |
| 2022 | 0 € | - | 0 € | 0 € | - |