| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 47 257 € | - | - | - | - | - | - | 23 680 € | 23 577 € | 19 111 € | 2945 € | 251 € | 759 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 1013 € | 0 € | 1013 € | - | 0 € | 1013 € |
| 2023 | 27 962 € | - | - | - | - | - | - | 12 410 € | 15 552 € | 17 602 € | 2606 € | 513 € | 115 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -4258 € | 0 € | -4258 € | - | 0 € | -4258 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 98 € | 0 € | 1025 € | 4428 € | 5551 € | 0 € | 0 € | 0 € | 0 € | 5551 € | - | 10 728 € | 0 € | 0 € | -5177 € | 5551 € | 5551 € |
| 2023 | 89 € | 0 € | 525 € | 927 € | 1541 € | 0 € | 0 € | 0 € | 0 € | 1541 € | - | 7731 € | 0 € | 0 € | -6190 € | 1541 € | 1541 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 9270 € | 47.1% | 2570 € | 3980 € | 10% |
| 2023 | 6300 € | 9.1% | 1750 € | 3060 € | 10% |
| 2022 | 6930 € | - | 1920 € | 3130 € | 1 |