| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 250 € | 0 € | 0 € | 0 € | 0 € | 0 € | 39 € | - | - | - | - | - | 135 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 76 € | 0 € | 76 € | - | 0 € | 76 € |
| 2023 | 1800 € | 0 € | 0 € | 0 € | 0 € | 872 € | 13 € | - | - | - | - | - | 1987 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -1072 € | 0 € | -1072 € | - | 0 € | -1072 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 0 € | 100 € | 250 € | 0 € | 350 € | 0 € | 0 € | 58 € | 58 € | 408 € | - | 1331 € | 0 € | 0 € | -923 € | 408 € | 408 € |
| 2023 | 253 € | 100 € | 0 € | 0 € | 353 € | 0 € | 0 € | 97 € | 97 € | 450 € | - | 1449 € | 0 € | 0 € | -999 € | 450 € | 450 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 50 € | 82.8% | 20 € | 30 € | - |
| 2023 | 290 € | - | 110 € | 180 € | 2 |
| 2022 | 0 € | - | 0 € | 0 € | - |