| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 37 289 € | - | - | - | - | - | - | 30 993 € | 6296 € | 4426 € | 1412 € | 0 € | 4 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 454 € | 0 € | 454 € | - | 0 € | 454 € |
| 2024 | 39 339 € | - | - | - | - | - | - | 31 439 € | 7900 € | 4497 € | 1214 € | 0 € | 221 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 1968 € | 0 € | 1968 € | - | 0 € | 1968 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 60 € | 0 € | 157 € | 0 € | 217 € | 0 € | 0 € | 5570 € | 5570 € | 5787 € | - | 822 € | 0 € | 0 € | 4965 € | 5787 € | 5787 € |
| 2024 | 875 € | 0 € | 317 € | 0 € | 1192 € | 0 € | 0 € | 5921 € | 5921 € | 7113 € | - | 2602 € | 0 € | 0 € | 4511 € | 7113 € | 7113 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 5410 € | 55.5% | 1960 € | 3450 € | 10% |
| 2023 | 3480 € | 18.8% | 1360 € | 2120 € | 10% |
| 2022 | 2930 € | - | 1030 € | 1890 € | 1 |