| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 17 660 € | - | - | - | - | - | - | 8571 € | 9089 € | 0 € | 247 € | 0 € | 8995 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -153 € | 0 € | -153 € | - | 0 € | -153 € |
| 2024 | 24 554 € | - | - | - | - | - | - | 14 439 € | 10 115 € | 0 € | 4513 € | 0 € | 5172 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 430 € | 0 € | 430 € | - | 0 € | 430 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 362 € | 0 € | 271 € | 0 € | 633 € | 0 € | 0 € | 0 € | 0 € | 633 € | - | 157 € | 0 € | 0 € | 476 € | 633 € | 633 € |
| 2024 | 319 € | 0 € | 466 € | 0 € | 785 € | 0 € | 0 € | 0 € | 0 € | 785 € | - | 158 € | 0 € | 0 € | 627 € | 785 € | 785 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 1470 € | 54.6% | 310 € | 1160 € | 10% |
| 2023 | 3240 € | 1.6% | 670 € | 2570 € | 10% |
| 2022 | 3190 € | - | 860 € | 2340 € | 1 |