| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 3517 € | - | - | - | - | - | - | 2787 € | 730 € | 549 € | 2226 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -2045 € | 50 € | -2095 € | - | 0 € | -2095 € |
| 2024 | 1316 € | - | - | - | - | - | - | 1057 € | 259 € | 777 € | 1801 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -2319 € | 50 € | -2369 € | - | 0 € | -2369 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 193 € | 0 € | 630 € | 797 € | 1620 € | 0 € | 0 € | 4247 € | 4247 € | 5867 € | - | 348 € | 4369 € | 0 € | 1150 € | 5867 € | 5867 € |
| 2024 | 0 € | 0 € | 387 € | 778 € | 1165 € | 0 € | 0 € | 489 € | 489 € | 1654 € | - | 690 € | 3719 € | 0 € | -2755 € | 1654 € | 1654 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -240 € | 340.0% | 0 € | 0 € | - |
| 2023 | 100 € | 66.7% | 0 € | 0 € | - |
| 2022 | 60 € | - | 110 € | 190 € | - |