| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 77 470 € | - | - | - | - | - | - | 32 871 € | 44 599 € | 34 657 € | 0 € | 316 € | 9553 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 705 € | 0 € | 705 € | - | 0 € | 705 € |
| 2022 | 114 764 € | - | - | - | - | - | - | 74 563 € | 40 201 € | 71 932 € | 1717 € | 344 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -33 104 € | 0 € | -33 104 € | - | 0 € | -33 104 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2023 | 23 € | 0 € | 6965 € | 0 € | 6988 € | 0 € | 189 € | 0 € | 189 € | 7177 € | - | 11 205 € | 0 € | 0 € | -4028 € | 7177 € | 7177 € |
| 2022 | 1432 € | 0 € | 2059 € | 67 168 € | 70 659 € | 0 € | 307 € | 0 € | 307 € | 70 966 € | - | 101 370 € | 0 € | 0 € | -30 404 € | 70 966 € | 70 966 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2023 | Not available | |||
| 2022 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -6030 € | 158.8% | 0 € | 0 € | - |
| 2023 | 10 250 € | 86.4% | 5650 € | 12 100 € | 2-33% |
| 2022 | 75 280 € | - | 7580 € | 15 430 € | 3 |