| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 23 032 € | - | - | - | - | - | - | 26 817 € | -3785 € | 0 € | 3674 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -7459 € | 0 € | -7459 € | - | 0 € | -7459 € |
| 2022 | 39 372 € | - | - | - | - | - | - | 27 214 € | 12 158 € | 0 € | 279 € | 0 € | 40 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 11 839 € | 0 € | 11 839 € | - | 0 € | 11 839 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2023 | 16 031 € | 0 € | 744 € | 11 000 € | 27 775 € | 0 € | 0 € | 6020 € | 6020 € | 33 795 € | - | 26 715 € | 0 € | 0 € | 7080 € | 33 795 € | 33 795 € |
| 2022 | 14 752 € | 0 € | 618 € | 0 € | 15 370 € | 0 € | 0 € | 0 € | 0 € | 15 370 € | - | 831 € | 0 € | 0 € | 14 539 € | 15 370 € | 15 370 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2023 | Not available | |||
| 2022 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 3800 € | 476.2% | 1190 € | 2810 € | 2+100% |
| 2023 | -1010 € | 131.4% | 1170 € | 2800 € | 10% |
| 2022 | 3220 € | - | 470 € | 2750 € | 1 |