| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 22 199 € | - | - | - | - | - | - | 8079 € | 14 120 € | 5747 € | 510 € | 0 € | 383 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 7480 € | 50 € | 7430 € | - | 0 € | 7430 € |
| 2023 | 23 982 € | - | - | - | - | - | - | 16 637 € | 7345 € | 4276 € | 1553 € | 0 € | 311 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 1205 € | 0 € | 1205 € | - | 0 € | 1205 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 6576 € | 0 € | 3560 € | 0 € | 10 136 € | 0 € | 0 € | 0 € | 0 € | 10 136 € | - | 3402 € | 0 € | 0 € | 6734 € | 10 136 € | 10 136 € |
| 2023 | 73 € | 0 € | 1208 € | 0 € | 1281 € | 0 € | 0 € | 0 € | 0 € | 1281 € | - | 1977 € | 0 € | 0 € | -696 € | 1281 € | 1281 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 0 € | 100.0% | 0 € | 0 € | - |
| 2023 | 780 € | 63.6% | 60 € | 720 € | 10% |
| 2022 | 2140 € | - | 180 € | 1960 € | 1 |