| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 1 318 779 € | - | - | - | - | - | - | 866 432 € | 452 347 € | 12 006 € | 20 887 € | 5000 € | 590 € | 0 € | 0 € | 4828 € | - | 0 € | - | - | 428 692 € | 0 € | 428 692 € | - | 0 € | 428 692 € |
| 2024 | 774 400 € | - | - | - | - | - | - | 489 114 € | 285 286 € | 3004 € | 12 456 € | 0 € | 1597 € | 0 € | 0 € | 15 880 € | - | 150 € | - | - | 283 959 € | 0 € | 283 959 € | - | 0 € | 283 959 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 248 102 € | 0 € | 129 902 € | 551 486 € | 929 490 € | 0 € | 0 € | 0 € | 0 € | 929 490 € | - | 114 006 € | 0 € | 0 € | 815 484 € | 929 490 € | 929 490 € |
| 2024 | 54 489 € | 0 € | 35 233 € | 368 000 € | 457 722 € | 0 € | 0 € | 0 € | 0 € | 457 722 € | - | 70 930 € | 0 € | 0 € | 386 792 € | 457 722 € | 457 722 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 5720 € | 57.1% | 2060 € | 3650 € | 10% |
| 2023 | 3640 € | 1155.2% | 1380 € | 2250 € | 1 |
| 2022 | 290 € | - | 110 € | 180 € | - |