| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 1 364 849 € | - | - | - | - | - | - | 310 668 € | 1 054 181 € | 0 € | 290 719 € | 521 € | 113 748 € | 0 € | 0 € | 1750 € | - | 623 808 € | - | - | 28 177 € | 100 € | 28 077 € | - | 0 € | 28 077 € |
| 2023 | 180 173 € | - | - | - | - | - | - | 143 467 € | 36 706 € | 0 € | 224 180 € | 0 € | 961 587 € | 0 € | 0 € | 2587 € | - | 325 817 € | - | - | -1 472 291 € | 100 € | -1 472 391 € | - | 0 € | -1 472 391 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 83 317 € | 0 € | 41 011 € | 0 € | 124 328 € | 0 € | 0 € | 25 000 000 € | 25 000 000 € | 25 124 328 € | - | 237 473 € | 19 842 268 € | 0 € | 5 044 587 € | 25 124 328 € | 25 124 328 € |
| 2023 | 13 623 € | 98 855 € | 21 533 € | 0 € | 134 011 € | 0 € | 0 € | 25 000 000 € | 25 000 000 € | 25 134 011 € | - | 152 580 € | 19 964 921 € | 0 € | 5 016 510 € | 25 134 011 € | 25 134 011 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 46 050 € | 98.6% | 1910 € | 0 € | - |
| 2023 | 3 330 720 € | 290.8% | 720 € | 0 € | - |
| 2022 | -1 745 440 € | - | 0 € | 0 € | - |