| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 10 901 € | - | - | - | - | - | - | 5331 € | 5570 € | 154 € | 4907 € | 0 € | 426 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 83 € | 0 € | 83 € | - | 0 € | 83 € |
| 2023 | 6008 € | - | - | - | - | - | - | 3786 € | 2222 € | 0 € | 0 € | 0 € | 3865 € | 0 € | 0 € | 0 € | - | 516 € | - | - | -2159 € | 50 € | -2209 € | - | 0 € | -2209 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 46 € | 0 € | 924 € | 0 € | 970 € | 0 € | 0 € | 675 € | 675 € | 1645 € | - | 8129 € | 0 € | 0 € | -6484 € | 1645 € | 1645 € |
| 2023 | 324 € | 0 € | 565 € | 0 € | 889 € | 0 € | 0 € | 0 € | 0 € | 889 € | - | 7456 € | 0 € | 0 € | -6567 € | 889 € | 889 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 1190 € | - | 200 € | 990 € | 1 |
| 2023 | 0 € | 100.0% | 0 € | 0 € | - |
| 2022 | 640 € | - | 60 € | 570 € | 1 |