| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 5159 € | - | - | - | - | - | - | 110 117 € | -104 958 € | 0 € | 16 397 € | 170 488 € | 9862 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 39 271 € | 7735 € | 31 536 € | - | 0 € | 31 536 € |
| 2023 | 6571 € | - | - | - | - | - | - | 111 756 € | -105 185 € | 0 € | 15 360 € | 162 087 € | 5549 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 35 993 € | 228 € | 35 765 € | - | 0 € | 35 765 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 37 579 € | 0 € | 14 829 € | 2953 € | 55 361 € | 0 € | 0 € | 17 122 € | 17 122 € | 72 483 € | - | 11 008 € | 0 € | 0 € | 61 475 € | 72 483 € | 72 483 € |
| 2023 | 39 461 € | 0 € | 4433 € | 2540 € | 46 434 € | 0 € | 0 € | 20 866 € | 20 866 € | 67 300 € | - | 7361 € | 0 € | 0 € | 59 939 € | 67 300 € | 67 300 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 45 780 € | 6.8% | 14 620 € | 26 430 € | 4+33% |
| 2023 | 42 850 € | 19.1% | 15 820 € | 29 450 € | 3-25% |
| 2022 | 52 960 € | - | 19 010 € | 34 260 € | 4 |