| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 763 984 € | - | - | - | - | - | - | 665 170 € | 98 814 € | 147 € | 55 398 € | 451 € | 711 € | 0 € | 0 € | 0 € | - | 1656 € | - | - | 41 353 € | 5795 € | 35 558 € | - | 21 454 € | 14 104 € |
| 2023 | 557 529 € | - | - | - | - | - | - | 472 628 € | 84 901 € | 3 € | 20 992 € | 19 € | 284 € | 0 € | 0 € | 0 € | - | 709 € | - | - | 62 932 € | 19 375 € | 43 557 € | - | 27 511 € | 16 046 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 459 € | 0 € | 165 285 € | 7151 € | 172 895 € | 0 € | 0 € | 10 889 € | 10 889 € | 183 784 € | - | 166 880 € | 0 € | 0 € | 16 904 € | 183 784 € | 183 784 € |
| 2023 | 6781 € | 0 € | 46 787 € | 1514 € | 55 082 € | 0 € | 0 € | 10 118 € | 10 118 € | 65 200 € | - | 46 354 € | 0 € | 0 € | 18 846 € | 65 200 € | 65 200 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 34 470 € | 56.4% | 38 340 € | 62 200 € | 150% |
| 2023 | 79 100 € | 596.3% | 37 260 € | 58 760 € | 15+200% |
| 2022 | 11 360 € | - | 6560 € | 11 110 € | 5 |