| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 15 375 € | - | - | - | - | - | - | 18 818 € | -3443 € | 0 € | 3722 € | 0 € | 5526 € | 0 € | 0 € | 0 € | - | 1 € | - | - | -12 692 € | 0 € | -12 692 € | - | 0 € | -12 692 € |
| 2023 | 15 840 € | - | - | - | - | - | - | 17 796 € | -1956 € | 0 € | 1145 € | 0 € | 5512 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -8613 € | 0 € | -8613 € | - | 0 € | -8613 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 1598 € | 0 € | 0 € | 60 € | 1658 € | 0 € | 0 € | 520 € | 520 € | 2178 € | - | 29 216 € | 0 € | 0 € | -27 038 € | 2178 € | 2178 € |
| 2023 | 791 € | 0 € | 454 € | 237 € | 1482 € | 0 € | 0 € | 6236 € | 6236 € | 7718 € | - | 22 064 € | 0 € | 0 € | -14 346 € | 7718 € | 7718 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 4770 € | 20.5% | 1310 € | 2130 € | 1-50% |
| 2023 | 3960 € | 152.2% | 1120 € | 1090 € | 20% |
| 2022 | 1570 € | - | 950 € | 1020 € | 2 |