| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 32 648 € | - | - | - | - | - | - | 15 463 € | 17 185 € | 295 789 € | 20 427 € | 0 € | 3442 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -302 473 € | 0 € | -302 473 € | - | 0 € | -302 473 € |
| 2023 | 32 648 € | - | - | - | - | - | - | 11 002 € | 21 646 € | 298 582 € | 20 316 € | 0 € | 2 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -297 254 € | 0 € | -297 254 € | - | 0 € | -297 254 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 52 € | 0 € | 17 450 € | 55 000 € | 72 502 € | 4 969 010 € | 0 € | 273 105 € | 5 242 115 € | 5 314 617 € | - | 868 € | 154 370 € | 0 € | 5 159 379 € | 5 314 617 € | 5 314 617 € |
| 2023 | 10 € | 0 € | 40 691 € | 0 € | 40 701 € | 4 890 621 € | 0 € | 565 195 € | 5 455 816 € | 5 496 517 € | - | 2125 € | 32 540 € | 0 € | 5 461 852 € | 5 496 517 € | 5 496 517 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 1290 € | 143.4% | 490 € | 800 € | 10% |
| 2023 | 530 € | 39.1% | 160 € | 370 € | 1 |
| 2022 | 870 € | - | 330 € | 540 € | - |