| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 156 575 € | - | - | - | - | - | - | 171 624 € | -15 049 € | 0 € | 0 € | 0 € | 67 497 € | 0 € | 0 € | 0 € | - | 2448 € | - | - | -84 994 € | 0 € | -84 994 € | - | 0 € | -84 994 € |
| 2023 | 46 096 € | - | - | - | - | - | - | 36 571 € | 9525 € | 0 € | 0 € | 0 € | 33 223 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -23 698 € | 0 € | -23 698 € | - | 0 € | -23 698 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 1766 € | 0 € | 2421 € | 2356 € | 6543 € | 0 € | 0 € | 57 910 € | 57 910 € | 64 453 € | - | 56 079 € | 62 321 € | 0 € | -53 947 € | 64 453 € | 64 453 € |
| 2023 | 9061 € | 0 € | 9278 € | 0 € | 18 339 € | 0 € | 0 € | 47 726 € | 47 726 € | 66 065 € | - | 8706 € | 71 550 € | 0 € | -14 191 € | 66 065 € | 66 065 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 28 060 € | 436.5% | 8530 € | 20 310 € | 10+400% |
| 2023 | 5230 € | 38.6% | 1130 € | 3750 € | 2-33% |
| 2022 | 8520 € | - | 2930 € | 5570 € | 3 |