| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 7934 € | - | - | - | - | - | - | 10 132 € | -2198 € | 0 € | 1595 € | 0 € | 24 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -3817 € | 0 € | -3817 € | - | 0 € | -3817 € |
| 2023 | 10 631 € | - | - | - | - | - | - | 7907 € | 2724 € | 0 € | 1986 € | 0 € | 220 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 518 € | 0 € | 518 € | - | 0 € | 518 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 292 € | 0 € | 543 € | 1200 € | 2035 € | 0 € | 0 € | 0 € | 0 € | 2035 € | - | 6722 € | 0 € | 0 € | -4687 € | 2035 € | 2035 € |
| 2023 | 12 € | 0 € | 160 € | 2500 € | 2672 € | 0 € | 0 € | 0 € | 0 € | 2672 € | - | 3542 € | 0 € | 0 € | -870 € | 2672 € | 2672 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 820 € | 35.9% | 120 € | 200 € | 10% |
| 2023 | 1280 € | 953.3% | 130 € | 210 € | 10% |
| 2022 | -150 € | - | 100 € | 160 € | 1 |