| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 98 889 € | - | - | - | - | - | - | 60 898 € | 37 991 € | 31 267 € | 5527 € | 278 € | 4160 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -2685 € | 0 € | -2685 € | - | 0 € | -2685 € |
| 2023 | 75 928 € | - | - | - | - | - | - | 43 117 € | 32 811 € | 25 797 € | 4938 € | 630 € | 2505 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 201 € | 0 € | 201 € | - | 0 € | 201 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 3982 € | 0 € | 0 € | 16 202 € | 20 184 € | 0 € | 370 € | 2418 € | 2788 € | 22 972 € | - | 9353 € | 10 083 € | 0 € | 3536 € | 22 972 € | 22 972 € |
| 2023 | 2095 € | 0 € | 0 € | 7502 € | 9597 € | 0 € | 0 € | 2600 € | 2600 € | 12 197 € | - | 5976 € | 0 € | 0 € | 6221 € | 12 197 € | 12 197 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 19 180 € | 96.9% | 2160 € | 7090 € | 20% |
| 2023 | 9740 € | 159.0% | 1630 € | 6340 € | 2+100% |
| 2022 | 3760 € | - | 900 € | 2860 € | 1 |